2 Bed Bungalow, R2SA, Cambridge, CB22 £675 cashflow/mo
St. Andrews Close, Stapleford - 2 views - 3 months ago
R2SA
ROI: 115%
Cashflows
AI score: 68/100. This may not be accurate, please check manually.
Nightly rate | £147 |
Occupancy | 70% |
Gross Rent | £3,130 |
| |
Platform fees | £469 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,460 |
Cashflow/mo | £670 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £8,040 |
ROI | 114% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.