2 Bed Flat, R2SA, Plymouth, PL4 £2,213 cashflow/mo
17B Napier terrace, - 2 months ago
R2SA
Quick Payback
ROI: 506%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £212 |
Occupancy | 70% |
Gross Rent | £4,514 |
| |
Platform fees | £677 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,083 |
Total running costs | £2,300 |
Cashflow/mo | £2,213 |
| |
Deposit | £250 |
Dressing costs | £5,000 |
Total Cash In | £5,250 |
| |
Cashflow/yr | £26,556 |
ROI | 506% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.