1 Bed Flat, R2SA, Newcastle upon Tyne, NE1 £1,072 cashflow/mo
Pandongate, City Road, Newcastle Upon Tyne, Tyne & Wear, NE1 - 2 months ago
R2SA
Quick Payback
ROI: 213%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,825 |
Cashflow/mo | £1,071 |
| |
Deposit | £1,032 |
Dressing costs | £5,000 |
Total Cash In | £6,032 |
| |
Cashflow/yr | £12,852 |
ROI | 213% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.