1 Bed Flat, R2SA, Sunbury-on-Thames, TW16 £387 cashflow/mo
Seymour Way, Sunbury - 2 months ago
R2SA
ROI: 72%
Cashflows
Nightly rate | £115 |
Occupancy | 70% |
Gross Rent | £2,449 |
| |
Platform fees | £367 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,058 |
Cashflow/mo | £391 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £4,692 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.