3 Bed Flat, R2SA, Oxford, OX1 £1,123 cashflow/mo
Swan Court, Paradise Street - 3 views - 2 months ago
R2SA
ROI: 173%
Cashflows
AI score: 62/100. This may not be accurate, please check manually.
Nightly rate | £195 |
Occupancy | 81% |
Gross Rent | £4,794 |
| |
Platform fees | £719 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,415 |
Total running costs | £3,675 |
Cashflow/mo | £1,120 |
| |
Deposit | £2,786 |
Dressing costs | £5,000 |
Total Cash In | £7,786 |
| |
Cashflow/yr | £13,440 |
ROI | 173% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.