3 Bed Semi-Detached House, R2SA, Newcastle upon Tyne, NE13 £80 cashflow/mo
Dahlia Grove, Great Park, Newcastle Upon Tyne - 2 months ago
R2SA
ROI: 15%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £109 |
Occupancy | 70% |
Gross Rent | £2,321 |
| |
Platform fees | £348 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,239 |
Cashflow/mo | £82 |
| |
Deposit | £1,375 |
Dressing costs | £5,000 |
Total Cash In | £6,375 |
| |
Cashflow/yr | £984 |
ROI | 15% |
Payback Period | 78 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.