1 Bed Flat, R2SA, Oxford, OX2 £847 cashflow/mo
1D Hayfield RoadOxford - 1 views - 3 months ago
R2SA
ROI: 153%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,418 |
Total running costs | £2,453 |
Cashflow/mo | £847 |
| |
Deposit | £1,636 |
Dressing costs | £5,000 |
Total Cash In | £6,636 |
| |
Cashflow/yr | £10,164 |
ROI | 153% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.