3 Bed Semi-Detached House, R2SA, Stoke-on-Trent, ST9 £1,329 cashflow/mo
Rose Cottage, The Village, Endon, Stoke On Trent, ST9 - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 227%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,929 |
Cashflow/mo | £1,329 |
| |
Deposit | £2,015 |
Dressing costs | £5,000 |
Total Cash In | £7,015 |
| |
Cashflow/yr | £15,948 |
ROI | 227% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.