1 Bed Flat, R2SA, London, W3 £1,966 cashflow/mo
Creswick Road, London, W3 9EZ - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 370%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £205 |
Occupancy | 70% |
Gross Rent | £4,365 |
| |
Platform fees | £655 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,395 |
Cashflow/mo | £1,970 |
| |
Deposit | £1,380 |
Dressing costs | £5,000 |
Total Cash In | £6,380 |
| |
Cashflow/yr | £23,640 |
ROI | 370% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.