3 Bed Flat, R2SA, Ilminster, TA19 £1,867 cashflow/mo
Silver Street, Ilminster, Somerset, TA19 - 1 views - 3 months ago
R2SA
Quick Payback
ROI: 354%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £2,136 |
Cashflow/mo | £1,867 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £22,404 |
ROI | 354% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.