1 Bed Flat, R2SA, Cambridge, CB2 £922 cashflow/mo
Hills Road, Cambridge - 2 months ago
R2SA
ROI: 169%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £154 |
Occupancy | 70% |
Gross Rent | £3,279 |
| |
Platform fees | £492 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,325 |
Total running costs | £2,357 |
Cashflow/mo | £922 |
| |
Deposit | £1,528 |
Dressing costs | £5,000 |
Total Cash In | £6,528 |
| |
Cashflow/yr | £11,064 |
ROI | 169% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.