2 Bed Terraced House, R2SA, Usk, NP15 £276 cashflow/mo
The Old Victoria, Llandenny, Usk - 2 months ago
R2SA
ROI: 50%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £106 |
Occupancy | 70% |
Gross Rent | £2,257 |
| |
Platform fees | £339 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £1,979 |
Cashflow/mo | £278 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £3,336 |
ROI | 50% |
Payback Period | 24 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.