2 Bed Flat, R2SA, Rickmansworth, WD3 £580 cashflow/mo
Winton Drive, Croxley Green, WD3 - 2 views - 2 months ago
R2SA
ROI: 103%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £146 |
Occupancy | 71% |
Gross Rent | £3,134 |
| |
Platform fees | £470 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,561 |
Cashflow/mo | £574 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £6,888 |
ROI | 101% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.