1 Bed Flat, R2SA, Edinburgh, EH3 £1,932 cashflow/mo
Canal Walk Edinburgh EH3 - 4 views - 2 months ago
R2SA
Quick Payback
ROI: 353%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £173 |
Occupancy | 86% |
Gross Rent | £4,508 |
| |
Platform fees | £676 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,567 |
Cashflow/mo | £1,941 |
| |
Deposit | £1,558 |
Dressing costs | £5,000 |
Total Cash In | £6,558 |
| |
Cashflow/yr | £23,292 |
ROI | 355% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.