3 Bed Flat, R2SA, Edinburgh, EH1 £1,678 cashflow/mo
0071L Gayfield Place Lane, Edinburgh, EH1 3NZ - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 296%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £175 |
Occupancy | 85% |
Gross Rent | £4,498 |
| |
Platform fees | £675 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,595 |
Total running costs | £2,810 |
Cashflow/mo | £1,688 |
| |
Deposit | £1,800 |
Dressing costs | £5,000 |
Total Cash In | £6,800 |
| |
Cashflow/yr | £20,256 |
ROI | 298% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.