3 Bed Terraced House, R2SA, Cardiff, CF5 £1,164 cashflow/mo
Highbury Road, Cardiff(City), CF5 - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 218%
Cashflows
AI score: 68/100. This may not be accurate, please check manually.
Nightly rate | £166 |
Occupancy | 70% |
Gross Rent | £3,534 |
| |
Platform fees | £530 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,371 |
Cashflow/mo | £1,164 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £13,968 |
ROI | 218% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.