1 Bed Flat, R2SA, Wembley, HA0 £529 cashflow/mo
Celeste House, Grand Union, Wembley, HA0 - 1 views - 3 months ago
R2SA
ROI: 93%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 72% |
Gross Rent | £3,070 |
| |
Platform fees | £461 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,547 |
Total running costs | £2,548 |
Cashflow/mo | £522 |
| |
Deposit | £1,825 |
Dressing costs | £5,000 |
Total Cash In | £6,825 |
| |
Cashflow/yr | £6,264 |
ROI | 92% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.