3 Bed House, R2SA, Exeter, EX5 £1,209 cashflow/mo
Stone Gallop, Cranbrook, EX5 - 1 views - 2 months ago
R2SA
Quick Payback
ROI: 223%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £171 |
Occupancy | 70% |
Gross Rent | £3,641 |
| |
Platform fees | £546 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,345 |
Total running costs | £2,432 |
Cashflow/mo | £1,209 |
| |
Deposit | £1,494 |
Dressing costs | £5,000 |
Total Cash In | £6,494 |
| |
Cashflow/yr | £14,508 |
ROI | 223% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.