1 Bed Flat, R2SA, London, NW9 £935 cashflow/mo
Sunnyside Terrace, London - 2 months ago
R2SA
ROI: 172%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,175 |
Total running costs | £2,182 |
Cashflow/mo | £927 |
| |
Deposit | £1,529 |
Dressing costs | £5,000 |
Total Cash In | £6,529 |
| |
Cashflow/yr | £11,124 |
ROI | 170% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.