3 Bed Terraced House, R2SA, Cambridge, CB5 £1,352 cashflow/mo
Ditton Walk, Cambridge - 2 months ago
R2SA
Quick Payback
ROI: 229%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £200 |
Occupancy | 70% |
Gross Rent | £4,258 |
| |
Platform fees | £639 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,725 |
Total running costs | £2,904 |
Cashflow/mo | £1,354 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £16,248 |
ROI | 230% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.