3 Bed Semi-Detached House, R2SA, Cambridge, CB23 £728 cashflow/mo
Park Street, Dry Drayton, Cambridge, Cambridgeshire - 2 months ago
R2SA
ROI: 129%
Cashflows
Nightly rate | £153 |
Occupancy | 70% |
Gross Rent | £3,258 |
| |
Platform fees | £489 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,495 |
Total running costs | £2,524 |
Cashflow/mo | £734 |
| |
Deposit | £1,788 |
Dressing costs | £5,000 |
Total Cash In | £6,788 |
| |
Cashflow/yr | £8,808 |
ROI | 130% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.