3 Bed House, R2SA, Cambridge, CB24 £148 cashflow/mo
Shirley Close, Milton, Cambridge - 2 months ago
R2SA
ROI: 26%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £124 |
Occupancy | 70% |
Gross Rent | £2,640 |
| |
Platform fees | £396 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,486 |
Cashflow/mo | £154 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £1,848 |
ROI | 27% |
Payback Period | 46 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.