5 Bed Terraced House, R2SA, Oxford, OX3 £684 cashflow/mo
Atkyns Road, HMO Ready 5 Sharers, OX3 - 2 months ago
R2SA
ROI: 92%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,300 |
Total running costs | £4,639 |
Cashflow/mo | £684 |
| |
Deposit | £3,923 |
Dressing costs | £5,000 |
Total Cash In | £8,923 |
| |
Cashflow/yr | £8,208 |
ROI | 92% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.