1 Bed Flat, R2SA, London, N5 £1,137 cashflow/mo
Highbury Grange, Islington - 1 views - 2 months ago
R2SA
ROI: 187%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £182 |
Occupancy | 78% |
Gross Rent | £4,327 |
| |
Platform fees | £649 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,189 |
Cashflow/mo | £1,138 |
| |
Deposit | £2,308 |
Dressing costs | £5,000 |
Total Cash In | £7,308 |
| |
Cashflow/yr | £13,656 |
ROI | 187% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.