1 Bed Flat, R2SA, Bristol, BS1 £1,254 cashflow/mo
Redcliffe, Buchanans Wharf North, BS1 6HN - 3 months ago
R2SA
Quick Payback
ROI: 230%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £168 |
Occupancy | 71% |
Gross Rent | £3,637 |
| |
Platform fees | £545 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,386 |
Cashflow/mo | £1,251 |
| |
Deposit | £1,557 |
Dressing costs | £5,000 |
Total Cash In | £6,557 |
| |
Cashflow/yr | £15,012 |
ROI | 229% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.