1 Bed Flat, R2SA, Edgware, HA8 £713 cashflow/mo
1 Double Bedroom Apartment Inclusive Of All Bills HA8 - 2 months ago
R2SA
ROI: 133%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £157 |
Occupancy | 68% |
Gross Rent | £3,231 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,525 |
Cashflow/mo | £706 |
| |
Deposit | £1,440 |
Dressing costs | £5,000 |
Total Cash In | £6,440 |
| |
Cashflow/yr | £8,472 |
ROI | 132% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.