1 Bed Flat, R2SA, Glasgow, G11 £921 cashflow/mo
Glasgow Harbour Terraces, Glasgow Harbour, Glasgow, G11 - 4 views - 3 months ago
R2SA
ROI: 166%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,975 |
Cashflow/mo | £921 |
| |
Deposit | £1,650 |
Dressing costs | £5,000 |
Total Cash In | £6,650 |
| |
Cashflow/yr | £11,052 |
ROI | 166% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.