3 Bed Terraced House, R2SA, Carlisle, CA2 £235 cashflow/mo
Red Bank Square, Carlisle, CA2 - 3 months ago
R2SA
ROI: 46%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £93 |
Occupancy | 70% |
Gross Rent | £1,980 |
| |
Platform fees | £297 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,737 |
Cashflow/mo | £243 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £2,916 |
ROI | 48% |
Payback Period | 26 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.