3 Bed Semi-Detached House, R2SA, Cheltenham, GL51 £1,000 cashflow/mo
33 Stanway Road, Cheltenham - 2 views - 3 months ago
R2SA
ROI: 178%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £168 |
Occupancy | 70% |
Gross Rent | £3,577 |
| |
Platform fees | £537 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,577 |
Cashflow/mo | £1,000 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £12,000 |
ROI | 178% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.