3 Bed Bungalow, R2SA, LL20 £595 cashflow/mo
Bourne Terrace, Froncysyllte, Llangollen, LL20 - 1 views - 3 months ago
R2SA
ROI: 101%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £118 |
Occupancy | 70% |
Gross Rent | £2,512 |
| |
Platform fees | £377 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,917 |
Cashflow/mo | £595 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £7,140 |
ROI | 101% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.