3 Bed Flat, R2SA, Oxford, OX1 £1,138 cashflow/mo
5 Venneit CloseRoger Dudman WayOxford - 2 months ago
R2SA
ROI: 180%
Cashflows
Nightly rate | £195 |
Occupancy | 81% |
Gross Rent | £4,794 |
| |
Platform fees | £719 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,400 |
Total running costs | £3,660 |
Cashflow/mo | £1,135 |
| |
Deposit | £2,596 |
Dressing costs | £5,000 |
Total Cash In | £7,596 |
| |
Cashflow/yr | £13,620 |
ROI | 179% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.