2 Bed Flat, R2SA, Wembley, HA0 £1,626 cashflow/mo
Crawford Avenue, Sudbury, Wembley, HA0 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 247%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £247 |
Occupancy | 70% |
Gross Rent | £5,259 |
| |
Platform fees | £789 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,300 |
Total running costs | £3,629 |
Cashflow/mo | £1,630 |
| |
Deposit | £2,885 |
Dressing costs | £5,000 |
Total Cash In | £7,885 |
| |
Cashflow/yr | £19,560 |
ROI | 248% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.