3 Bed House, R2SA, Liverpool, L22 £1,010 cashflow/mo
Bath Street, Waterloo, Liverpool, Merseyside, L22 - 1 views - 2 months ago
R2SA
ROI: 187%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £152 |
Occupancy | 70% |
Gross Rent | £3,236 |
| |
Platform fees | £485 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,226 |
Cashflow/mo | £1,010 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £12,120 |
ROI | 187% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.