1 Bed Flat, R2SA, London, NW4 £1,409 cashflow/mo
Audley Road, Hendon, NW4 - 3 months ago
R2SA
Quick Payback
ROI: 262%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £177 |
Occupancy | 70% |
Gross Rent | £3,769 |
| |
Platform fees | £565 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,356 |
Cashflow/mo | £1,413 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £16,956 |
ROI | 263% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.