3 Bed Terraced House, R2SA, Stoke-on-Trent, ST3 £130 cashflow/mo
Foxfields, Stoke-on-Trent - 1 views - 3 months ago
R2SA
ROI: 24%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £104 |
Occupancy | 70% |
Gross Rent | £2,214 |
| |
Platform fees | £332 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,220 |
Total running costs | £2,093 |
Cashflow/mo | £122 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £1,464 |
ROI | 23% |
Payback Period | 53 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.