1 Bed Flat, R2SA, London, NW1 £1,925 cashflow/mo
Balcombe Street, Marylebone, London, NW1 - 2 views - 2 months ago
R2SA
Quick Payback
ROI: 289%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £250 |
Occupancy | 70% |
Gross Rent | £5,323 |
| |
Platform fees | £798 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,059 |
Total running costs | £3,398 |
Cashflow/mo | £1,925 |
| |
Deposit | £3,000 |
Dressing costs | £5,000 |
Total Cash In | £8,000 |
| |
Cashflow/yr | £23,100 |
ROI | 289% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.