2 Bed Flat, R2SA, London, N14 £530 cashflow/mo
Leigh Hunt Drive, Southgate N14 - 2 views - 2 months ago
R2SA
ROI: 91%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £153 |
Occupancy | 70% |
Gross Rent | £3,258 |
| |
Platform fees | £489 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,729 |
Cashflow/mo | £529 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £6,348 |
ROI | 91% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.