2 Bed Bungalow, R2SA, Cardiff, CF23 £1,515 cashflow/mo
Torrens Drive, Lakeside, Cardiff, CF23 - 1 views - 3 months ago
R2SA
Quick Payback
ROI: 275%
Cashflows
AI score: 60/100. This may not be accurate, please check manually.
Nightly rate | £163 |
Occupancy | 70% |
Gross Rent | £3,471 |
| |
Platform fees | £521 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £895 |
Total running costs | £1,956 |
Cashflow/mo | £1,515 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £18,180 |
ROI | 275% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.