1 Bed Flat, R2SA, Surbiton, KT5 £456 cashflow/mo
24 Horley Howard Road, Surbiton - 3 months ago
R2SA
ROI: 80%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £135 |
Occupancy | 70% |
Gross Rent | £2,871 |
| |
Platform fees | £431 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,421 |
Cashflow/mo | £450 |
| |
Deposit | £1,810 |
Dressing costs | £5,000 |
Total Cash In | £6,810 |
| |
Cashflow/yr | £5,400 |
ROI | 79% |
Payback Period | 16 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.