5 Bed Detached House, R2SA, Colchester, CO6 £1,057 cashflow/mo
Oaklands, Leavenheath, Colchester - 1 views - 2 months ago
R2SA
ROI: 188%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,800 |
Total running costs | £2,941 |
Cashflow/mo | £1,062 |
| |
Deposit | £1,731 |
Dressing costs | £5,000 |
Total Cash In | £6,731 |
| |
Cashflow/yr | £12,744 |
ROI | 189% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.