1 Bed Flat, R2SA, Bath, BA2 £1,627 cashflow/mo
The Wheel House, Lower Bristol Road, Bath, Somerset, BA2 - 5 views - 3 months ago
R2SA
Quick Payback
ROI: 391%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,235 |
Total running costs | £2,376 |
Cashflow/mo | £1,627 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £19,524 |
ROI | 390% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.