1 Bed Flat, R2SA, Bangor, LL57 £705 cashflow/mo
245 Caernarfon Road, Bangor - 2 months ago
R2SA
ROI: 141%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £112 |
Occupancy | 81% |
Gross Rent | £2,754 |
| |
Platform fees | £413 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,092 |
Total running costs | £2,045 |
Cashflow/mo | £708 |
| |
Deposit | £1,008 |
Dressing costs | £5,000 |
Total Cash In | £6,008 |
| |
Cashflow/yr | £8,496 |
ROI | 141% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.