1 Bed Flat, R2SA, London, N1 £1,437 cashflow/mo
Offord Road, Islington, London - 3 views - 2 months ago
R2SA
Quick Payback
ROI: 258%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £182 |
Occupancy | 78% |
Gross Rent | £4,327 |
| |
Platform fees | £649 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,889 |
Cashflow/mo | £1,438 |
| |
Deposit | £1,674 |
Dressing costs | £5,000 |
Total Cash In | £6,674 |
| |
Cashflow/yr | £17,256 |
ROI | 259% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.