1 Bed Flat, R2SA, Uxbridge, UB8 £605 cashflow/mo
Market Square, Mercantile House, UB8 - 1 views - 2 months ago
R2SA
ROI: 113%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £167 |
Occupancy | 55% |
Gross Rent | £2,794 |
| |
Platform fees | £419 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,235 |
Total running costs | £2,194 |
Cashflow/mo | £599 |
| |
Deposit | £1,425 |
Dressing costs | £5,000 |
Total Cash In | £6,425 |
| |
Cashflow/yr | £7,188 |
ROI | 112% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.