3 Bed Flat, R2SA, Dundee, DD4 £772 cashflow/mo
West Lyon Street, Maryfield, Dundee, DD4 - 1 views - 2 months ago
R2SA
ROI: 146%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £131 |
Occupancy | 68% |
Gross Rent | £2,706 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,941 |
Cashflow/mo | £765 |
| |
Deposit | £1,345 |
Dressing costs | £5,000 |
Total Cash In | £6,345 |
| |
Cashflow/yr | £9,180 |
ROI | 145% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.