1 Bed Flat, R2SA, Wembley, HA0 £1,660 cashflow/mo
Harrow Road, Wembley, Middlesex, HA0 - 3 views - 3 months ago
R2SA
Quick Payback
ROI: 398%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £188 |
Occupancy | 70% |
Gross Rent | £4,003 |
| |
Platform fees | £600 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,341 |
Cashflow/mo | £1,662 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £19,944 |
ROI | 399% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.