1 Bed Flat, R2SA, Surbiton, KT6 £514 cashflow/mo
Cadogan Road, Surbiton, KT6 - 1 views - 2 months ago
R2SA
ROI: 93%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,256 |
Cashflow/mo | £512 |
| |
Deposit | £1,616 |
Dressing costs | £5,000 |
Total Cash In | £6,616 |
| |
Cashflow/yr | £6,144 |
ROI | 93% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.