1 Bed Flat, R2SA, London, NW3 £1,936 cashflow/mo
Belsize Terrace, Belsize Park, London, NW3 - 2 months ago
R2SA
Quick Payback
ROI: 318%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £247 |
Occupancy | 70% |
Gross Rent | £5,259 |
| |
Platform fees | £789 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,329 |
Cashflow/mo | £1,930 |
| |
Deposit | £2,307 |
Dressing costs | £5,000 |
Total Cash In | £7,307 |
| |
Cashflow/yr | £23,160 |
ROI | 317% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.