4 Bed Detached House, R2SA, Ruthin, LL15 £1,611 cashflow/mo
Penffordd Ddu, Llanelidan, Ruthin, Denbighshire - 2 views - 3 months ago
R2SA
Quick Payback
ROI: 275%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £207 |
Occupancy | 70% |
Gross Rent | £4,407 |
| |
Platform fees | £661 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,595 |
Total running costs | £2,796 |
Cashflow/mo | £1,611 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £19,332 |
ROI | 275% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.