4 Bed Terraced House, R2SA, Cambridge, CB25 £855 cashflow/mo
Abbey Place, Waterbeach - 2 months ago
R2SA
ROI: 153%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,407 |
| |
Platform fees | £511 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,551 |
Cashflow/mo | £855 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £10,260 |
ROI | 153% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.